Valuation Calculator

Inputs are auto-filled with past data. Adjust them to your growth expectations.

Valuation metric

Earnings growth

5y CAGR 16%

Shares growth

5y CAGR -2%

P/E Ratio at sale

Current: 26.8

Target rate of return

Starting Values

Starting EPS

Based on the current 3.73% Earnings Yield

Starting Dividend

Based on the current 0.10% Dividend Yield

Calculation timeframe

5 year value

$ 712

21.7%

Fair value today

$ 442

-24.4%

Current price

$ 585.25

Calculator Metrics

Free Cash Flow

Ideal to use as it represents the cash available to investors. But can be volatile making it hard to find a good starting value.

Net Income

Often more stable compared to FCF. Represents profit left over after all expenses are paid for. Including non-cash expenses.

Operating Cash Flow

Same as FCF, but without subtracting CapEx. Use if FCF is negative / missing. Also okay to use if the company is CapEx light.

Operating Income

Usually the most stable metric. Like net income but without interest, taxes, and one-off expenses. Represents the core operations of the company. Use if net income is volatile.

Calculator Inputs

Metric Growth

The yearly growth for the selected metric. Growth usually slows down as the company gets bigger. Also consider if margins will change, and the current rate of inflation.

Shares Growth

Accounts for share buybacks or dilution. -1% here actually translates to a per share growth of slightly more than 1%.

Price ratio at sale

This effects the sale price when theoretically selling after x years. It is common to use a value lower than the 5 year historical average. See the historical price ratio chart above.

Target rate of return

The return you are aiming for on your investments. Will be used for finding the fair value and for dividend investment returns. Keep at 10% if unsure.

Fair Value Calculation

1. The calculated per share growth rate is 9.09%

2. Dividends are reinvested with a 10% annual return, collecting in total $ 3.94

3. After 5 years the stock is sold at a 21 P/E for $ 708.12

4. The total value is now $ 712.06. To get a compound annual growth rate of 10% the sum is discounted each year back to today.

5. This gives Meta Platforms stock a fair value of $ 442.13 today, a downside of 24.45% to the current price

Why Use The Valuation Calculator

The calculator is your friendly companion helping you stay cool in a market saturated with headlines and fomo.

It can help you stay grounded by displaying how much growth a company actually needs to reach your desired return.

This tool is simple and only uses the numbers shown. It is meant to give a rough estimate and does not take into account risks, such as new competition or geopolitical events.

You need to find the risks that apply to your company and add a margin of safety accordingly.

pet me to go up!

Thank you to catalyst for the lovely Profit Panda.

The stock data is sourced from Financial Modeling Prep.

If you have any questions or feedback, email me right away: [email protected]